| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 691 € | - | - | - | - | - | - | 21 077 € | 21 614 € | 30 522 € | 1630 € | 10 792 € | 1804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1550 € | 0 € | -1550 € | - | 0 € | -1550 € |
| 2023 | 231 608 € | - | - | - | - | - | - | 69 443 € | 162 165 € | 160 600 € | 1997 € | 284 € | 4592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4740 € | 0 € | -4740 € | - | 0 € | -4740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 241 € | 0 € | 6945 € | 53 664 € | 60 850 € | 0 € | 0 € | 21 889 € | 21 889 € | 82 739 € | - | 39 840 € | 41 057 € | 0 € | 1842 € | 82 739 € | 82 739 € |
| 2023 | 18 € | 0 € | 11 311 € | 53 664 € | 64 993 € | 0 € | 0 € | 26 240 € | 26 240 € | 91 233 € | - | 57 282 € | 30 559 € | 0 € | 3392 € | 91 233 € | 91 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 030 € | 55.2% | 5070 € | 9170 € | 3-70% |
| 2023 | 35 800 € | 197.8% | 15 160 € | 33 660 € | 10-9% |
| 2022 | 12 020 € | - | 10 490 € | 22 740 € | 11 |