| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 575 779 € | - | - | - | - | - | - | 463 358 € | 112 421 € | 54 472 € | 106 961 € | 0 € | 0 € | 0 € | 0 € | 305 € | - | 465 € | - | - | -49 172 € | 105 € | -49 277 € | - | 0 € | -49 277 € |
| 2023 | 1 183 531 € | - | - | - | - | - | - | 754 950 € | 428 581 € | 40 622 € | 84 557 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4652 € | - | - | 298 750 € | 0 € | 298 750 € | - | 0 € | 298 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 534 € | 0 € | 118 457 € | 117 207 € | 546 198 € | 62 721 € | 0 € | 75 775 € | 138 496 € | 684 694 € | - | 98 517 € | 116 467 € | 0 € | 469 710 € | 684 694 € | 684 694 € |
| 2023 | 385 700 € | 0 € | 123 445 € | 46 146 € | 555 291 € | 62 721 € | 0 € | 73 896 € | 136 617 € | 691 908 € | - | 24 686 € | 148 235 € | 0 € | 518 987 € | 691 908 € | 691 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 680 € | 46.7% | 9660 € | 21 950 € | 6-14% |
| 2023 | 269 510 € | 158.3% | 9760 € | 21 650 € | 7-13% |
| 2022 | 104 340 € | - | 11 720 € | 24 660 € | 8 |