| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 538 € | - | - | - | - | - | - | 21 556 € | -18 € | 0 € | 1422 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1440 € | 0 € | -1440 € | - | 0 € | -1440 € |
| 2024 | 22 887 € | - | - | - | - | - | - | 23 442 € | -555 € | 0 € | 1506 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2061 € | 0 € | -2061 € | - | 0 € | -2061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 510 € | 0 € | 535 € | 0 € | 0 € | 60 495 € | 60 495 € | 61 030 € | - | 6154 € | 86 528 € | 0 € | -31 652 € | 61 030 € | 61 030 € |
| 2024 | 699 € | 0 € | 419 € | 0 € | 1118 € | 0 € | 0 € | 60 847 € | 60 847 € | 61 965 € | - | 7349 € | 84 828 € | 0 € | -30 212 € | 61 965 € | 61 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 37.6% | 2210 € | 4630 € | 30% |
| 2023 | 6390 € | 0.8% | 1320 € | 3190 € | 30% |
| 2022 | 6440 € | - | 1160 € | 3090 € | 3 |