| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 294 € | - | - | - | - | - | - | 19 388 € | 2906 € | 15 942 € | 11 038 € | 28 089 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4009 € | 0 € | 4009 € | - | 0 € | 4009 € |
| 2023 | 28 169 € | - | - | - | - | - | - | 24 512 € | 3657 € | 22 937 € | 2397 € | 34 000 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 317 € | 0 € | 12 317 € | - | 0 € | 12 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 839 € | 0 € | 943 € | 20 961 € | 22 743 € | 0 € | 0 € | 0 € | 0 € | 22 743 € | - | 75 691 € | 0 € | 0 € | -52 948 € | 22 743 € | 22 743 € |
| 2023 | 287 € | 0 € | 719 € | 17 618 € | 18 624 € | 0 € | 0 € | 0 € | 0 € | 18 624 € | - | 75 581 € | 0 € | 0 € | -56 957 € | 18 624 € | 18 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7840 € | 5.4% | 2330 € | 6110 € | 3-25% |
| 2023 | 7440 € | 41.7% | 1120 € | 6670 € | 40% |
| 2022 | 5250 € | - | 840 € | 5470 € | 4 |