| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 882 842 € | - | - | - | - | - | - | 669 621 € | 213 221 € | 0 € | 110 363 € | 982 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 840 € | 18 565 € | 85 275 € | - | 0 € | 85 275 € |
| 2023 | 846 985 € | - | - | - | - | - | - | 597 375 € | 249 610 € | 0 € | 96 321 € | 1958 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 247 € | 21 340 € | 133 907 € | - | 0 € | 133 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 257 € | 0 € | 34 454 € | 0 € | 153 711 € | 0 € | 0 € | 330 289 € | 330 289 € | 484 000 € | - | 39 372 € | 0 € | 0 € | 444 628 € | 484 000 € | 484 000 € |
| 2023 | 100 856 € | 0 € | 20 339 € | 0 € | 121 195 € | 0 € | 0 € | 354 114 € | 354 114 € | 475 309 € | - | 31 956 € | 0 € | 0 € | 443 353 € | 475 309 € | 475 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 140 € | 3.0% | 67 270 € | 115 130 € | 23+15% |
| 2023 | 192 460 € | 63.4% | 63 530 € | 108 180 € | 20+5% |
| 2022 | 117 780 € | - | 40 000 € | 67 440 € | 19 |