| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 270 218 € | - | - | - | - | - | - | 1 262 861 € | 7357 € | 14 758 € | 6789 € | 952 € | 12 532 € | 0 € | 0 € | 0 € | - | 139 € | - | - | -25 909 € | 0 € | -25 909 € | - | 0 € | -25 909 € |
| 2023 | 1 074 715 € | - | - | - | - | - | - | 1 014 021 € | 60 694 € | 13 857 € | 7507 € | 300 € | 16 320 € | 0 € | 0 € | 0 € | - | 1318 € | - | - | 21 992 € | 0 € | 21 992 € | - | 0 € | 21 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 648 € | 0 € | 28 371 € | 102 232 € | 168 251 € | 0 € | 0 € | 8903 € | 8903 € | 177 154 € | - | 119 683 € | 0 € | 0 € | 57 471 € | 177 154 € | 177 154 € |
| 2023 | 53 390 € | 0 € | 17 897 € | 91 682 € | 162 969 € | 0 € | 0 € | 0 € | 0 € | 162 969 € | - | 79 589 € | 0 € | 0 € | 83 380 € | 162 969 € | 162 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 92.7% | 2320 € | 9980 € | 6-14% |
| 2023 | 43 250 € | 1.7% | 2230 € | 9590 € | 7-22% |
| 2022 | 44 010 € | - | 2430 € | 10 770 € | 9 |