| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 597 188 € | - | - | - | - | - | - | 468 750 € | 128 438 € | 2416 € | 26 118 € | 0 € | 2470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 434 € | 11 252 € | 86 182 € | - | 0 € | 86 182 € |
| 2024 | 523 978 € | - | - | - | - | - | - | 438 123 € | 85 855 € | 1835 € | 37 187 € | 0 € | 3815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 018 € | 21 004 € | 22 014 € | - | 0 € | 22 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 176 523 € | 0 € | 45 022 € | 35 609 € | 257 154 € | 0 € | 0 € | 11 662 € | 11 662 € | 268 816 € | - | 45 245 € | 0 € | 0 € | 223 571 € | 268 816 € | 268 816 € |
| 2024 | 117 112 € | 0 € | 31 194 € | 48 580 € | 196 886 € | 0 € | 0 € | 17 452 € | 17 452 € | 214 338 € | - | 31 948 € | 0 € | 0 € | 182 390 € | 214 338 € | 214 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 700 € | 20.3% | 20 530 € | 36 290 € | 80% |
| 2023 | 117 500 € | 73.3% | 17 500 € | 32 240 € | 8-11% |
| 2022 | 67 810 € | - | 21 890 € | 39 850 € | 9 |