| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 600 € | - | - | - | - | - | - | 93 238 € | 132 362 € | 124 164 € | 7524 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 674 € | 0 € | 674 € | - | 0 € | 674 € |
| 2023 | 211 642 € | - | - | - | - | - | - | 77 829 € | 133 813 € | 130 108 € | 7905 € | 4642 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 442 € | 0 € | 442 € | - | 0 € | 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 391 € | 0 € | 18 558 € | 9810 € | 81 759 € | 0 € | 0 € | 85 088 € | 85 088 € | 166 847 € | - | 8750 € | 0 € | 0 € | 158 097 € | 166 847 € | 166 847 € |
| 2023 | 67 071 € | 0 € | 17 534 € | 9810 € | 94 415 € | 0 € | 0 € | 73 228 € | 73 228 € | 167 643 € | - | 10 151 € | 0 € | 0 € | 157 492 € | 167 643 € | 167 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 660 € | 3.9% | 9330 € | 19 970 € | 4-20% |
| 2023 | 53 550 € | 0.8% | 8900 € | 20 320 € | 50% |
| 2022 | 53 100 € | - | 8090 € | 19 020 € | 5 |