| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 363 € | - | - | - | - | - | - | 84 650 € | 17 713 € | 24 601 € | 9974 € | 4309 € | 2193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 746 € | 0 € | -14 746 € | - | 0 € | -14 746 € |
| 2023 | 186 698 € | - | - | - | - | - | - | 130 796 € | 55 902 € | 29 544 € | 10 882 € | 7553 € | 3440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 589 € | 0 € | 19 589 € | - | 0 € | 19 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 713 € | 0 € | 6194 € | 73 833 € | 119 740 € | 0 € | 2451 € | 0 € | 2451 € | 122 191 € | - | 44 113 € | 2414 € | 0 € | 75 664 € | 122 191 € | 122 191 € |
| 2023 | 65 027 € | 0 € | 5421 € | 77 562 € | 148 010 € | 0 € | 3077 € | 49 € | 3126 € | 151 136 € | - | 55 312 € | 5414 € | 0 € | 90 410 € | 151 136 € | 151 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 790 € | 1.1% | 12 650 € | 27 720 € | 110% |
| 2023 | 46 260 € | 10.3% | 8890 € | 26 480 € | 110% |
| 2022 | 51 600 € | - | 10 920 € | 30 140 € | 11 |