| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1644 € | - | - | - | - | - | - | 3514 € | -1870 € | 0 € | 727 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | -2624 € | 0 € | -2624 € | - | 0 € | -2624 € |
| 2023 | 1305 € | - | - | - | - | - | - | 3809 € | -2504 € | 0 € | 598 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -3118 € | 0 € | -3118 € | - | 0 € | -3118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 217 € | 0 € | 6084 € | 587 € | 6888 € | 0 € | 0 € | 223 € | 223 € | 7111 € | - | 0 € | 12 853 € | 28 € | -5770 € | 7111 € | 7083 € |
| 2023 | 115 € | 0 € | 5740 € | 587 € | 6442 € | 0 € | 0 € | 505 € | 505 € | 6947 € | - | 0 € | 10 066 € | 28 € | -3147 € | 6947 € | 6919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 18.5% | 300 € | 490 € | 20% |
| 2023 | 1240 € | 59.0% | 300 € | 490 € | 20% |
| 2022 | 780 € | - | 300 € | 490 € | 2 |