| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 282 083 € | - | - | - | - | - | - | 263 933 € | 18 150 € | 9164 € | 71 704 € | 58 518 € | 0 € | 0 € | 0 € | 0 € | - | 931 € | - | - | -5131 € | 0 € | -5131 € | - | 0 € | -5131 € |
| 2024 | 304 043 € | - | - | - | - | - | - | 262 082 € | 41 961 € | 9426 € | 69 928 € | 37 419 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 € | 0 € | 26 € | - | 0 € | 26 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1646 € | 0 € | 1647 € | 20 535 € | 23 828 € | 0 € | 0 € | 2679 € | 2679 € | 26 507 € | - | 91 794 € | 0 € | 0 € | -65 287 € | 26 507 € | 26 507 € |
| 2024 | 1811 € | 0 € | 1026 € | 24 472 € | 27 309 € | 0 € | 0 € | 1595 € | 1595 € | 28 904 € | - | 89 060 € | 0 € | 0 € | -60 156 € | 28 904 € | 28 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 260 € | 28.9% | 6480 € | 17 830 € | 6-14% |
| 2023 | 25 030 € | 18.3% | 5250 € | 15 380 € | 7+17% |
| 2022 | 21 150 € | - | 5440 € | 12 480 € | 6 |