| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 704 € | - | - | - | - | - | - | 208 288 € | 58 416 € | 35 585 € | 18 980 € | 13 219 € | 989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 081 € | 0 € | 16 081 € | - | 0 € | 16 081 € |
| 2023 | 423 809 € | - | - | - | - | - | - | 341 125 € | 82 684 € | 0 € | 18 827 € | 23 975 € | 12 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 504 € | 1130 € | 74 374 € | - | 0 € | 74 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5824 € | 0 € | 235 358 € | 28 555 € | 269 737 € | 0 € | 0 € | 15 167 € | 15 167 € | 284 904 € | - | 51 832 € | 0 € | 0 € | 233 072 € | 284 904 € | 284 904 € |
| 2023 | 14 987 € | 0 € | 202 412 € | 26 372 € | 243 771 € | 0 € | 0 € | 23 470 € | 23 470 € | 267 241 € | - | 50 250 € | 0 € | 0 € | 216 991 € | 267 241 € | 267 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 460 € | 43.4% | 1520 € | 5230 € | 2-33% |
| 2023 | -46 790 € | 61.3% | 1490 € | 11 150 € | 3-40% |
| 2022 | -29 010 € | - | 2060 € | 10 010 € | 5 |