| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2495 € | - | - | - | - | - | - | 4275 € | -1780 € | 0 € | 1824 € | 750 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2854 € | 0 € | -2854 € | - | 0 € | -2854 € |
| 2023 | 5246 € | - | - | - | - | - | - | 8651 € | -3405 € | 0 € | 1768 € | 64 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5109 € | 0 € | -5109 € | - | 0 € | -5109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 207 € | 0 € | 91 € | 0 € | 298 € | 0 € | 0 € | 29 767 € | 29 767 € | 30 065 € | - | 25 515 € | 0 € | 0 € | 4550 € | 30 065 € | 30 065 € |
| 2023 | 1096 € | 0 € | 186 € | 0 € | 1282 € | 0 € | 0 € | 29 928 € | 29 928 € | 31 210 € | - | 23 805 € | 0 € | 0 € | 7405 € | 31 210 € | 31 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 33.5% | 90 € | 1400 € | 10% |
| 2023 | 2240 € | 13.2% | 130 € | 1930 € | 10% |
| 2022 | 2580 € | - | 190 € | 1990 € | 1 |