| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9916 € | - | - | - | - | - | - | 0 € | 9916 € | 43 523 € | 3824 € | 200 € | 2193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 424 € | 0 € | -39 424 € | - | 0 € | -39 424 € |
| 2023 | 3536 € | - | - | - | - | - | - | 0 € | 3536 € | 50 596 € | 3766 € | 0 € | 51 € | 0 € | 623 € | 0 € | - | 2247 € | - | - | -52 501 € | 0 € | -52 501 € | - | 0 € | -52 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 308 € | 0 € | 8989 € | 291 € | 9588 € | 560 € | 0 € | 2212 € | 2772 € | 12 360 € | - | 120 679 € | 0 € | 0 € | -108 319 € | 12 360 € | 12 360 € |
| 2023 | 534 € | 0 € | 33 467 € | 276 € | 34 277 € | 560 € | 0 € | 4760 € | 5320 € | 39 597 € | - | 108 493 € | 0 € | 0 € | -68 896 € | 39 597 € | 39 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 23.5% | 700 € | 880 € | 10% |
| 2023 | 810 € | 42.1% | 380 € | 2300 € | 10% |
| 2022 | 1400 € | - | 230 € | 2070 € | 1 |