| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 719 675 € | - | - | - | - | - | - | 573 934 € | 145 741 € | 16 795 € | 56 789 € | 219 462 € | 178 580 € | 0 € | 0 € | 60 € | - | 6283 € | - | - | -193 408 € | 879 € | -194 287 € | - | 0 € | -194 287 € |
| 2023 | 766 709 € | - | - | - | - | - | - | 742 401 € | 24 308 € | 12 210 € | 93 089 € | 359 068 € | 248 702 € | 0 € | 0 € | 0 € | - | 13 562 € | - | - | -611 575 € | 2099 € | -613 674 € | - | 0 € | -613 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9435 € | 0 € | 698 287 € | 7442 € | 715 164 € | 1 466 237 € | 0 € | 702 450 € | 2 168 687 € | 2 883 851 € | - | 338 869 € | 59 479 € | 0 € | 2 485 503 € | 2 883 851 € | 2 883 851 € |
| 2023 | 6232 € | 0 € | 915 841 € | 46 784 € | 968 857 € | 1 431 612 € | 0 € | 704 626 € | 2 136 238 € | 3 105 095 € | - | 232 520 € | 192 784 € | 0 € | 2 679 791 € | 3 105 095 € | 3 105 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 180 € | 2.4% | 35 950 € | 65 540 € | 19-5% |
| 2023 | 162 280 € | 3.6% | 44 610 € | 80 490 € | 20-9% |
| 2022 | 156 670 € | - | 43 800 € | 78 810 € | 22 |