| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 819 054 € | - | - | - | - | - | - | 2 799 567 € | 19 487 € | 0 € | 61 469 € | 108 € | 7696 € | 400 € | 0 € | 0 € | - | 0 € | - | - | -49 170 € | 73 € | -49 243 € | - | 0 € | -49 243 € |
| 2023 | 4 660 747 € | - | - | - | - | - | - | 4 602 726 € | 58 021 € | 0 € | 78 046 € | 19 € | 4334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 340 € | 0 € | -24 340 € | - | 0 € | -24 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 691 € | 0 € | 26 839 € | 167 237 € | 415 767 € | 5069 € | 64 € | 59 408 € | 64 541 € | 480 308 € | - | 119 234 € | 0 € | 0 € | 361 074 € | 480 308 € | 480 308 € |
| 2023 | 161 960 € | 0 € | 59 234 € | 231 386 € | 452 580 € | 5069 € | 103 € | 46 370 € | 51 542 € | 504 122 € | - | 93 806 € | 0 € | 0 € | 410 316 € | 504 122 € | 504 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 120 € | 9.5% | 28 630 € | 59 810 € | 100% |
| 2023 | 126 120 € | 5.9% | 23 720 € | 55 370 € | 10-17% |
| 2022 | 119 050 € | - | 19 020 € | 51 000 € | 12 |