| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 231 587 € | - | - | - | - | - | - | 856 598 € | 374 989 € | 0 € | 126 075 € | 32 525 € | 3002 € | 0 € | 0 € | 0 € | - | 180 340 € | - | - | 98 097 € | 0 € | 98 097 € | - | 0 € | 98 097 € |
| 2023 | 1 221 693 € | - | - | - | - | - | - | 919 190 € | 302 503 € | 0 € | 138 069 € | 227 572 € | 3185 € | 0 € | 0 € | 0 € | - | 175 580 € | - | - | 213 241 € | 0 € | 213 241 € | - | 0 € | 213 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 180 231 € | 0 € | 107 523 € | 0 € | 287 754 € | 95 500 € | 0 € | 5 892 107 € | 5 987 607 € | 6 275 361 € | - | 2 507 312 € | 40 232 € | 0 € | 3 727 817 € | 6 275 361 € | 6 275 361 € |
| 2023 | 227 326 € | 0 € | 96 732 € | 0 € | 324 058 € | 82 000 € | 0 € | 5 945 846 € | 6 027 846 € | 6 351 904 € | - | 2 674 393 € | 40 232 € | 0 € | 3 637 279 € | 6 351 904 € | 6 351 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 307 860 € | 15.8% | 50 000 € | 82 610 € | 90% |
| 2023 | 265 910 € | 0.9% | 49 350 € | 81 700 € | 90% |
| 2022 | 263 430 € | - | 48 130 € | 78 760 € | 9 |