| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3161 € | - | - | - | - | - | - | 3821 € | -660 € | 145 € | 742 € | 0 € | 484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2031 € | 0 € | -2031 € | - | 0 € | -2031 € |
| 2024 | 14 202 € | - | - | - | - | - | - | 15 110 € | -908 € | 99 € | 768 € | 0 € | 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2082 € | 0 € | -2082 € | - | 0 € | -2207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7 € | 0 € | 69 € | 0 € | 76 € | 0 € | 0 € | 25 342 € | 25 342 € | 25 418 € | - | 855 € | 16 020 € | 0 € | 8543 € | 25 418 € | 25 418 € |
| 2024 | 8 € | 0 € | 519 € | 0 € | 527 € | 0 € | 0 € | 27 494 € | 27 494 € | 28 021 € | - | 1809 € | 15 637 € | 0 € | 10 575 € | 28 021 € | 28 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6500 € | 25.7% | 490 € | 2370 € | 10% |
| 2023 | 5170 € | 6.8% | 180 € | 2470 € | 10% |
| 2022 | 4840 € | - | 230 € | 1880 € | 1 |