| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 511 € | - | - | - | - | - | - | 21 087 € | 118 424 € | 125 094 € | 43 723 € | 14 500 € | 15 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 314 € | 0 € | -51 314 € | - | 0 € | -51 314 € |
| 2023 | 204 616 € | - | - | - | - | - | - | 23 368 € | 181 248 € | 119 400 € | 60 657 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1172 € | 0 € | 1172 € | - | 0 € | 1172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 290 € | 0 € | 21 645 € | 3029 € | 35 964 € | 0 € | 0 € | 41 581 € | 41 581 € | 77 545 € | - | 18 287 € | 0 € | 0 € | 59 258 € | 77 545 € | 77 545 € |
| 2023 | 28 329 € | 0 € | 20 489 € | 20 384 € | 69 202 € | 0 € | 0 € | 78 112 € | 78 112 € | 147 314 € | - | 36 743 € | 0 € | 0 € | 110 571 € | 147 314 € | 147 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 120 € | 26.9% | 3600 € | 13 370 € | 4-20% |
| 2023 | 35 750 € | 86.8% | 4030 € | 14 470 € | 5+25% |
| 2022 | 19 140 € | - | 2050 € | 8140 € | 4 |