| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 911 757 € | - | - | - | - | - | - | 1 456 209 € | 455 548 € | 192 187 € | 130 757 € | 13 214 € | 1652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 144 166 € | 251 € | 143 915 € | - | 0 € | 143 915 € |
| 2023 | 1 063 024 € | - | - | - | - | - | - | 1 004 617 € | 58 407 € | 92 663 € | 128 179 € | 27 983 € | 1655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 107 € | 48 € | -136 155 € | - | 0 € | -136 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 401 196 € | 0 € | 167 211 € | 44 580 € | 612 987 € | 0 € | 0 € | 234 769 € | 234 769 € | 847 756 € | - | 123 052 € | 0 € | 0 € | 724 704 € | 847 756 € | 847 756 € |
| 2023 | 242 460 € | 0 € | 106 179 € | 47 250 € | 395 889 € | 0 € | 0 € | 274 598 € | 274 598 € | 670 487 € | - | 89 698 € | 0 € | 0 € | 580 789 € | 670 487 € | 670 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 930 € | 54.3% | 25 640 € | 55 580 € | 13-19% |
| 2023 | 78 660 € | 211.8% | 44 560 € | 60 420 € | 16-11% |
| 2022 | -70 360 € | - | 29 990 € | 60 030 € | 18 |