| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 358 032 € | - | - | - | - | - | - | 1 346 456 € | 11 576 € | 0 € | 97 922 € | 6925 € | 2567 € | 0 € | 0 € | 0 € | - | 3351 € | - | - | -85 339 € | 187 € | -85 526 € | - | 0 € | -85 526 € |
| 2021 | 1 628 405 € | - | - | - | - | - | - | 1 619 816 € | 8589 € | 0 € | 95 157 € | 101 397 € | 3218 € | 0 € | 0 € | 0 € | - | 1747 € | - | - | 9864 € | 346 € | 9518 € | - | 0 € | 9518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 459 € | 0 € | 749 293 € | 43 684 € | 793 436 € | 0 € | 0 € | 244 888 € | 244 888 € | 1 038 324 € | - | 621 281 € | 92 639 € | 0 € | 324 404 € | 1 038 324 € | 1 038 324 € |
| 2021 | 9996 € | 0 € | 445 798 € | 36 836 € | 492 630 € | 0 € | 0 € | 268 319 € | 268 319 € | 760 949 € | - | 304 955 € | 39 139 € | 0 € | 416 855 € | 760 949 € | 760 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 180 € | 176.7% | 31 970 € | 54 400 € | 7-50% |
| 2023 | 23 560 € | 347.5% | 30 940 € | 53 830 € | 14-39% |
| 2022 | -9520 € | - | 45 690 € | 89 700 € | 23 |