| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 284 € | - | - | - | - | - | - | 105 502 € | 10 782 € | 0 € | 4324 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6458 € | 2500 € | 3958 € | - | 0 € | 3958 € |
| 2024 | 108 370 € | - | - | - | - | - | - | 104 441 € | 3929 € | 0 € | 3275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 636 € | 2500 € | -1864 € | - | 0 € | -1864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 989 € | 0 € | 616 € | 282 € | 28 887 € | 0 € | 0 € | 6067 € | 6067 € | 34 954 € | - | 4894 € | 0 € | 655 € | 29 405 € | 34 954 € | 34 299 € |
| 2024 | 29 662 € | 0 € | 0 € | 0 € | 29 662 € | 0 € | 0 € | 11 359 € | 11 359 € | 41 021 € | - | 4919 € | 0 € | 655 € | 35 447 € | 41 021 € | 40 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 510 € | 20.2% | 6470 € | 16 360 € | 40% |
| 2023 | 21 230 € | 39.8% | 4320 € | 14 400 € | 40% |
| 2022 | 15 190 € | - | 2400 € | 9780 € | 4 |