| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 895 € | - | - | - | - | - | - | 34 614 € | 15 281 € | 0 € | 2450 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 831 € | 0 € | 12 831 € | - | 0 € | 12 831 € |
| 2023 | 49 847 € | - | - | - | - | - | - | 44 852 € | 4995 € | 0 € | 1955 € | 7271 € | 4667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5644 € | 0 € | 5644 € | - | 0 € | 5644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 659 € | 0 € | 0 € | 0 € | 13 659 € | 14 442 € | 0 € | 33 935 € | 48 377 € | 62 036 € | - | 19 840 € | 16 883 € | 0 € | 25 313 € | 62 036 € | 62 036 € |
| 2023 | 16 657 € | 0 € | 856 € | 0 € | 17 513 € | 14 442 € | 0 € | 0 € | 14 442 € | 31 955 € | - | 12 090 € | 7383 € | 0 € | 12 482 € | 31 955 € | 31 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8840 € | 51.9% | 1400 € | 2640 € | 3-25% |
| 2023 | 5820 € | 64.8% | 1840 € | 4830 € | 40% |
| 2022 | 16 530 € | - | 1080 € | 4740 € | 4 |