| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 017 745 € | - | - | - | - | - | - | 724 927 € | 292 818 € | 0 € | 197 443 € | 8505 € | 29 083 € | 0 € | 0 € | 4938 € | - | 0 € | - | - | 79 735 € | 18 500 € | 61 235 € | - | 0 € | 61 235 € |
| 2024 | 1 124 643 € | - | - | - | - | - | - | 794 154 € | 330 489 € | 0 € | 223 854 € | 2407 € | 44 999 € | 0 € | 0 € | 1221 € | - | 0 € | - | - | 65 264 € | 22 950 € | 42 314 € | - | 0 € | 42 314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 527 969 € | 0 € | 58 678 € | 582 € | 587 229 € | 0 € | 0 € | 419 015 € | 419 015 € | 1 006 244 € | - | 167 692 € | 0 € | 0 € | 838 552 € | 1 006 244 € | 1 006 244 € |
| 2024 | 660 101 € | 0 € | 42 371 € | 582 € | 703 054 € | 0 € | 0 € | 306 997 € | 306 997 € | 1 010 051 € | - | 158 734 € | 0 € | 0 € | 851 317 € | 1 010 051 € | 1 010 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 358 400 € | 24.9% | 112 060 € | 225 960 € | 44-2% |
| 2023 | 286 930 € | 10.3% | 88 450 € | 192 820 € | 450% |
| 2022 | 260 130 € | - | 68 380 € | 163 960 € | 45 |