| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 632 620 € | - | - | - | - | - | - | 372 857 € | 259 763 € | 498 € | 175 580 € | 10 765 € | 2518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 932 € | 0 € | 91 932 € | - | 70 000 € | 21 932 € |
| 2024 | 552 602 € | - | - | - | - | - | - | 311 657 € | 240 945 € | 2445 € | 218 195 € | 20 013 € | 5314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 004 € | 0 € | 35 004 € | - | 0 € | 35 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 148 859 € | 0 € | 239 125 € | 412 € | 388 396 € | 0 € | 320 € | 21 457 € | 21 777 € | 410 173 € | - | 326 792 € | 18 511 € | 0 € | 64 870 € | 410 173 € | 410 173 € |
| 2024 | 168 345 € | 0 € | 209 779 € | 147 € | 378 271 € | 0 € | 111 € | 30 083 € | 30 194 € | 408 465 € | - | 343 285 € | 22 542 € | 0 € | 42 638 € | 408 465 € | 408 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 110 € | 2.5% | 63 690 € | 118 960 € | 270% |
| 2023 | 262 450 € | 10.5% | 57 100 € | 115 640 € | 27+4% |
| 2022 | 237 560 € | - | 55 510 € | 104 950 € | 26 |