| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 889 876 € | - | - | - | - | - | - | 1 412 712 € | 477 164 € | 257 221 € | 181 309 € | 23 943 € | 43 131 € | 0 € | 0 € | 0 € | - | 2200 € | - | - | 17 246 € | 0 € | 17 246 € | - | 0 € | 17 246 € |
| 2023 | 1 927 355 € | - | - | - | - | - | - | 1 430 830 € | 496 525 € | 262 417 € | 169 600 € | 26 621 € | 33 770 € | 0 € | 0 € | 85 € | - | 3182 € | - | - | 54 262 € | 0 € | 54 262 € | - | 0 € | 54 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 190 € | 0 € | 255 670 € | 249 931 € | 528 791 € | 0 € | 0 € | 409 142 € | 409 142 € | 937 933 € | - | 307 299 € | 0 € | 0 € | 630 634 € | 937 933 € | 937 933 € |
| 2023 | 24 319 € | 0 € | 230 500 € | 251 022 € | 505 841 € | 0 € | 0 € | 386 236 € | 386 236 € | 892 077 € | - | 278 689 € | 0 € | 0 € | 613 388 € | 892 077 € | 892 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 331 490 € | 2.0% | 25 160 € | 64 270 € | 170% |
| 2023 | 338 100 € | 8.7% | 21 770 € | 57 520 € | 17+21% |
| 2022 | 311 140 € | - | 15 220 € | 40 670 € | 14 |