| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 054 080 € | - | - | - | - | - | - | 2 168 994 € | 885 086 € | 394 633 € | 24 239 € | 3947 € | 15 016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 455 145 € | 50 129 € | 405 016 € | - | 0 € | 405 016 € |
| 2024 | 2 609 855 € | - | - | - | - | - | - | 1 883 533 € | 726 322 € | 377 531 € | 14 291 € | 2562 € | 25 994 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 311 068 € | 90 542 € | 220 526 € | - | 0 € | 220 526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 298 379 € | 0 € | 106 317 € | 1 643 775 € | 2 048 471 € | 0 € | 0 € | 223 764 € | 223 764 € | 2 272 235 € | - | 63 417 € | 0 € | 0 € | 2 208 818 € | 2 272 235 € | 2 272 235 € |
| 2024 | 125 895 € | 0 € | 133 210 € | 1 657 825 € | 1 916 930 € | 0 € | 0 € | 228 506 € | 228 506 € | 2 145 436 € | - | 96 634 € | 0 € | 0 € | 2 048 802 € | 2 145 436 € | 2 145 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 479 130 € | 10.5% | 43 750 € | 83 520 € | 100% |
| 2023 | 433 670 € | 8.2% | 39 580 € | 75 940 € | 10+11% |
| 2022 | 472 230 € | - | 36 780 € | 69 670 € | 9 |