| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 683 € | - | - | - | - | - | - | 96 372 € | 205 311 € | 162 062 € | 4765 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4324 € | - | - | 34 160 € | 0 € | 34 160 € | - | 0 € | 34 160 € |
| 2023 | 277 166 € | - | - | - | - | - | - | 105 098 € | 172 068 € | 124 074 € | 4898 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1861 € | - | - | 41 235 € | 0 € | 41 235 € | - | 0 € | 41 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 912 € | 0 € | 16 520 € | 19 027 € | 78 459 € | 0 € | 256 € | 461 378 € | 461 634 € | 540 093 € | - | 65 438 € | 298 588 € | 3983 € | 172 084 € | 540 093 € | 536 110 € |
| 2023 | 18 029 € | 0 € | 16 530 € | 7641 € | 42 200 € | 0 € | 256 € | 460 395 € | 460 651 € | 502 851 € | - | 62 544 € | 298 400 € | 3983 € | 137 924 € | 502 851 € | 498 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 540 € | 7.8% | 6460 € | 23 210 € | 10+25% |
| 2023 | 50 610 € | 1.5% | 5220 € | 20 470 € | 8+14% |
| 2022 | 49 870 € | - | 5960 € | 19 450 € | 7 |