| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 805 289 € | - | - | - | - | - | - | 784 795 € | 20 494 € | 0 € | 19 759 € | 57 € | 638 € | 0 € | 0 € | 1589 € | - | 0 € | - | - | 1743 € | 28 € | 1715 € | - | 0 € | 1715 € |
| 2023 | 1 066 179 € | - | - | - | - | - | - | 1 037 003 € | 29 176 € | 8 € | 23 725 € | 76 € | 974 € | 0 € | 0 € | 546 € | - | 0 € | - | - | 5091 € | 23 € | 5068 € | - | 0 € | 5068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 875 € | 0 € | 29 627 € | 19 642 € | 122 144 € | 79 977 € | 0 € | 2651 € | 82 628 € | 204 772 € | - | 40 286 € | 12 180 € | 0 € | 152 306 € | 204 772 € | 204 772 € |
| 2023 | 53 212 € | 0 € | 36 754 € | 24 530 € | 114 496 € | 79 485 € | 0 € | 641 € | 80 126 € | 194 622 € | - | 44 031 € | 0 € | 0 € | 150 591 € | 194 622 € | 194 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 185 900 € | 16.4% | 15 570 € | 32 070 € | 11-8% |
| 2023 | 222 370 € | 3.0% | 16 390 € | 34 880 € | 12-8% |
| 2022 | 215 870 € | - | 10 700 € | 25 100 € | 13 |