| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 980 661 € | - | - | - | - | - | - | 3 099 017 € | 881 644 € | 745 226 € | 142 214 € | 24 984 € | 17 285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1903 € | 194 € | 1709 € | - | 0 € | 1709 € |
| 2023 | 4 343 506 € | - | - | - | - | - | - | 3 326 280 € | 1 017 226 € | 761 271 € | 128 443 € | 3494 € | 27 737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 269 € | 2051 € | 101 218 € | - | 0 € | 101 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 512 408 € | 0 € | 474 849 € | 1 048 538 € | 2 035 795 € | 0 € | 14 719 € | 355 986 € | 370 705 € | 2 406 500 € | - | 179 348 € | 0 € | 0 € | 2 227 152 € | 2 406 500 € | 2 406 500 € |
| 2023 | 558 526 € | 0 € | 528 478 € | 1 000 637 € | 2 087 641 € | 0 € | 0 € | 360 644 € | 360 644 € | 2 448 285 € | - | 192 842 € | 0 € | 0 € | 2 255 443 € | 2 448 285 € | 2 448 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 941 320 € | 9.8% | 89 490 € | 150 940 € | 250% |
| 2023 | 1 044 060 € | 23.6% | 85 310 € | 152 620 € | 25-4% |
| 2022 | 1 367 320 € | - | 89 450 € | 154 290 € | 26 |