| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 407 € | 0 € | 0 € | 0 € | 46 133 € | 0 € | 0 € | - | - | - | - | - | 5285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2989 € | 0 € | 2989 € | - | 0 € | 2989 € |
| 2023 | 52 150 € | 0 € | 0 € | 0 € | 44 552 € | 0 € | 0 € | - | - | - | - | - | 5285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2313 € | 0 € | 2313 € | - | 0 € | 2313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 825 € | 0 € | 107 073 € | 77 533 € | 237 431 € | 0 € | 0 € | 7516 € | 7516 € | 244 947 € | - | 100 263 € | 275 617 € | 1132 € | -132 065 € | 244 947 € | 243 815 € |
| 2023 | 49 575 € | 0 € | 103 598 € | 81 033 € | 234 206 € | 0 € | 0 € | 8140 € | 8140 € | 242 346 € | - | 100 651 € | 275 617 € | 1132 € | -135 054 € | 242 346 € | 241 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 700 € | 18.3% | 930 € | 5670 € | 20% |
| 2023 | 11 580 € | 8.4% | 120 € | 5030 € | 20% |
| 2022 | 10 680 € | - | 170 € | 4090 € | 2 |