| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 144 557 € | - | - | - | - | - | - | 135 450 € | 9107 € | 0 € | 23 916 € | 380 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 429 € | 0 € | -14 429 € | - | 0 € | -14 429 € |
| 2024 | 155 786 € | - | - | - | - | - | - | 151 269 € | 4517 € | 0 € | 25 790 € | 77 885 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 612 € | 0 € | 56 612 € | - | 0 € | 56 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 007 € | 0 € | 440 € | 6849 € | 25 296 € | 0 € | 0 € | 2218 € | 2218 € | 27 514 € | - | 78 685 € | 0 € | 0 € | -51 171 € | 27 514 € | 27 514 € |
| 2024 | 4779 € | 0 € | 18 848 € | 9182 € | 32 809 € | 0 € | 0 € | 4396 € | 4396 € | 37 205 € | - | 73 947 € | 0 € | 0 € | -36 742 € | 37 205 € | 37 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 600 € | 79.8% | 7810 € | 15 500 € | 50% |
| 2023 | 22 580 € | 54.8% | 3540 € | 8960 € | 5-29% |
| 2022 | 49 930 € | - | 8610 € | 18 030 € | 7 |