| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 571 392 € | - | - | - | - | - | - | 414 613 € | 156 779 € | 0 € | 137 783 € | 128 354 € | 30 565 € | 0 € | 0 € | 0 € | - | 4596 € | - | - | 112 189 € | 1174 € | 111 015 € | - | 0 € | 111 015 € |
| 2023 | 2 016 206 € | - | - | - | - | - | - | 2 022 385 € | -6179 € | 1537 € | 203 662 € | 155 119 € | 127 223 € | 0 € | 0 € | 0 € | - | 6815 € | - | - | -190 297 € | 1805 € | -192 102 € | - | 0 € | -192 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 937 € | 0 € | 203 318 € | 173 503 € | 377 758 € | 2399 € | 1702 € | 887 925 € | 892 026 € | 1 269 784 € | - | 958 209 € | 106 218 € | 20 290 € | 185 067 € | 1 269 784 € | 1 249 494 € |
| 2023 | 3335 € | 0 € | 58 909 € | 504 707 € | 566 951 € | 2399 € | 4691 € | 897 224 € | 904 314 € | 1 471 265 € | - | 1 855 997 € | 173 303 € | 28 947 € | -586 982 € | 1 471 265 € | 1 442 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 334 320 € | 54.8% | 49 180 € | 94 980 € | 5-84% |
| 2023 | 740 440 € | 5.4% | 101 020 € | 249 130 € | 31-3% |
| 2022 | 702 270 € | - | 123 860 € | 295 970 € | 32 |