| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 171 537 € | - | - | - | - | - | - | 106 336 € | 65 201 € | 47 871 € | 18 011 € | 7 € | 0 € | 0 € | 0 € | 0 € | - | 5668 € | - | - | -6342 € | 0 € | -6342 € | - | 0 € | -6342 € |
| 2022 | 331 558 € | - | - | - | - | - | - | 216 157 € | 115 401 € | 72 051 € | 13 308 € | 1615 € | 3335 € | 0 € | 0 € | 0 € | - | 4867 € | - | - | 23 455 € | 0 € | 23 455 € | - | 0 € | 23 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 729 € | 0 € | 37 624 € | 50 198 € | 106 551 € | 0 € | 0 € | 18 338 € | 18 338 € | 124 889 € | - | 83 247 € | 0 € | 0 € | 41 642 € | 124 889 € | 124 889 € |
| 2022 | 16 851 € | 0 € | 43 943 € | 46 073 € | 106 867 € | 0 € | 0 € | 21 595 € | 21 595 € | 128 462 € | - | 80 478 € | 0 € | 0 € | 47 984 € | 128 462 € | 128 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 570 € | 153.4% | 3150 € | 14 450 € | 5+25% |
| 2023 | 9300 € | 66.3% | 2880 € | 5840 € | 4-33% |
| 2022 | 27 630 € | - | 9720 € | 14 150 € | 6 |