| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 357 € | - | - | - | - | - | - | 0 € | 137 357 € | 88 716 € | 13 996 € | 39 574 € | 63 717 € | 0 € | 0 € | 1444 € | - | 1203 € | - | - | 10 743 € | 6000 € | 4743 € | - | 0 € | 4743 € |
| 2023 | 124 884 € | - | - | - | - | - | - | 0 € | 124 884 € | 84 724 € | 12 692 € | 37 856 € | 54 037 € | 0 € | 0 € | 116 € | - | 42 € | - | - | 11 361 € | 12 500 € | -1139 € | - | 0 € | -1139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 341 € | 0 € | 24 626 € | 0 € | 55 967 € | 0 € | 0 € | 236 193 € | 236 193 € | 292 160 € | - | 10 368 € | 21 428 € | 0 € | 260 364 € | 292 160 € | 292 160 € |
| 2023 | 52 241 € | 0 € | 20 475 € | 0 € | 72 716 € | 0 € | 0 € | 232 495 € | 232 495 € | 305 211 € | - | 22 033 € | 3557 € | 0 € | 279 621 € | 305 211 € | 305 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 730 € | 9.7% | 14 840 € | 25 620 € | 6-14% |
| 2023 | 53 970 € | 28.7% | 15 530 € | 25 700 € | 7-13% |
| 2022 | 75 680 € | - | 27 680 € | 45 040 € | 8 |