| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 733 € | - | - | - | - | - | - | 0 € | 733 € | 0 € | 4014 € | 0 € | 20 € | 0 € | 0 € | 2664 € | - | 0 € | - | - | -637 € | 0 € | -637 € | - | 0 € | -637 € |
| 2023 | 733 € | - | - | - | - | - | - | 402 € | 331 € | 0 € | 13 756 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 429 € | 0 € | -13 429 € | - | 0 € | -13 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 827 € | 0 € | 1558 € | 0 € | 172 385 € | 0 € | 0 € | 101 009 € | 101 009 € | 273 394 € | - | 44 € | 0 € | 0 € | 273 350 € | 273 394 € | 273 394 € |
| 2023 | 171 658 € | 0 € | 1832 € | 0 € | 173 490 € | 0 € | 0 € | 102 033 € | 102 033 € | 275 523 € | - | 1536 € | 0 € | 0 € | 273 987 € | 275 523 € | 275 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 66.9% | 610 € | 690 € | 10% |
| 2023 | 3780 € | 75.0% | 1510 € | 2500 € | 10% |
| 2022 | 2160 € | - | 980 € | 1620 € | 1 |