| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 158 340 € | - | - | - | - | - | - | 0 € | 1 158 340 € | 796 844 € | 24 857 € | 2108 € | 4750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 333 997 € | 0 € | 333 997 € | - | 0 € | 333 997 € |
| 2023 | 390 566 € | - | - | - | - | - | - | 0 € | 390 566 € | 516 211 € | 17 374 € | 3141 € | 2295 € | 0 € | 0 € | 0 € | - | 174 € | - | - | -142 347 € | 0 € | -142 347 € | - | 0 € | -142 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 664 € | 0 € | 5387 € | 6403 € | 145 454 € | 4774 € | 1117 € | 2 944 044 € | 2 949 935 € | 3 095 389 € | - | 1 602 466 € | 0 € | 0 € | 1 492 923 € | 3 095 389 € | 3 095 389 € |
| 2023 | 104 338 € | 0 € | 4109 € | 2089 € | 110 536 € | 100 890 € | 1564 € | 2 594 986 € | 2 697 440 € | 2 807 976 € | - | 1 649 050 € | 0 € | 0 € | 1 158 926 € | 2 807 976 € | 2 807 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 840 € | 4.3% | 12 640 € | 30 000 € | 10+11% |
| 2023 | 75 590 € | 110.1% | 11 380 € | 27 560 € | 9+29% |
| 2022 | 35 980 € | - | 4950 € | 13 970 € | 7 |