| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 95 169 € | - | - | - | - | - | - | 29 838 € | 65 331 € | 17 736 € | 2696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 899 € | 0 € | 44 899 € | - | 0 € | 44 899 € |
| 2022 | 11 108 € | - | - | - | - | - | - | 11 414 € | -306 € | 25 513 € | 31 332 € | 0 € | 1198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 349 € | 0 € | -58 349 € | - | 0 € | -58 349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 45 033 € | 0 € | 46 477 € | 41 619 € | 133 129 € | 0 € | 0 € | 268 572 € | 268 572 € | 401 701 € | - | 1257 € | 0 € | 1279 € | 399 165 € | 401 701 € | 400 422 € |
| 2022 | 45 040 € | 0 € | 63 323 € | 41 619 € | 149 982 € | 0 € | 0 € | 268 572 € | 268 572 € | 418 554 € | - | 63 086 € | 0 € | 3136 € | 352 332 € | 418 554 € | 415 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7530 € | 77.5% | 540 € | 760 € | 10% |
| 2023 | 33 510 € | - | 4950 € | 6850 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |