| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 61 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 € | 50 € | -111 € | - | 0 € | -111 € |
| 2023 | 0 € | - | - | - | - | - | - | 17 333 € | -17 333 € | 0 € | 3759 € | 4500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 592 € | 50 € | -16 642 € | - | 0 € | -16 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 726 € | 1237 € | 1966 € | 0 € | 5328 € | 0 € | 5328 € | 7294 € | - | 58 500 € | 0 € | 617 € | -51 823 € | 7294 € | 6677 € |
| 2023 | 0 € | 0 € | 745 € | 1237 € | 1982 € | 0 € | 5328 € | 0 € | 5328 € | 7310 € | - | 58 405 € | 0 € | 617 € | -51 712 € | 7310 € | 6693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | - | 0 € | -20 € | - |
| 2023 | 0 € | - | 0 € | -50 € | - |
| 2022 | 0 € | - | 0 € | -50 € | - |