| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 794 146 € | - | - | - | - | - | - | 561 963 € | 232 183 € | 229 748 € | 63 493 € | 1300 € | 10 308 € | 0 € | 0 € | 2023 € | - | 0 € | - | - | -68 043 € | 41 € | -68 084 € | - | 0 € | -68 084 € |
| 2023 | 1 137 699 € | - | - | - | - | - | - | 714 168 € | 423 531 € | 285 064 € | 20 588 € | 5 € | 9900 € | 0 € | 0 € | 1825 € | - | 0 € | - | - | 109 809 € | 0 € | 109 809 € | - | 0 € | 109 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 905 € | 0 € | 253 702 € | 26 049 € | 302 656 € | 0 € | 301 € | 98 617 € | 98 918 € | 401 574 € | - | 48 678 € | 36 880 € | 0 € | 316 016 € | 401 574 € | 401 574 € |
| 2023 | 196 673 € | 0 € | 193 799 € | 48 200 € | 438 672 € | 0 € | 0 € | 113 874 € | 113 874 € | 552 546 € | - | 131 566 € | 36 880 € | 0 € | 384 100 € | 552 546 € | 552 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 210 € | 46.4% | 23 280 € | 39 420 € | 9-18% |
| 2023 | 58 200 € | 50.7% | 26 280 € | 50 450 € | 11+38% |
| 2022 | 38 620 € | - | 15 220 € | 27 520 € | 8 |