| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 444 343 € | - | - | - | - | - | - | 2 278 466 € | 165 877 € | 0 € | 79 484 € | 1021 € | 12 399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 015 € | 25 € | 74 990 € | - | 0 € | 74 990 € |
| 2023 | 2 339 162 € | - | - | - | - | - | - | 2 261 884 € | 77 278 € | 0 € | 80 020 € | 1645 € | 14 805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 902 € | 0 € | -15 902 € | - | 0 € | -15 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 526 239 € | 0 € | 497 798 € | 62 € | 1 024 099 € | 0 € | 386 € | 1380 € | 1766 € | 1 025 865 € | - | 150 157 € | 0 € | 0 € | 875 708 € | 1 025 865 € | 1 025 865 € |
| 2023 | 546 893 € | 0 € | 402 622 € | 221 € | 949 736 € | 0 € | 583 € | 1937 € | 2520 € | 952 256 € | - | 151 538 € | 0 € | 0 € | 800 718 € | 952 256 € | 952 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3 629 620 € | 34.8% | 49 250 € | 89 540 € | 12-14% |
| 2023 | 2 692 630 € | 71.5% | 50 180 € | 93 390 € | 140% |
| 2022 | 9 440 160 € | - | 50 790 € | 95 190 € | 14 |