| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 739 € | - | - | - | - | - | - | 26 267 € | 26 472 € | 36 550 € | 1511 € | 246 € | 2907 € | 0 € | 0 € | 0 € | - | 353 € | - | - | -14 603 € | 0 € | -14 603 € | - | 0 € | -14 603 € |
| 2023 | 95 793 € | - | - | - | - | - | - | 34 130 € | 61 663 € | 72 114 € | 2014 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 182 € | - | - | -12 960 € | 0 € | -12 960 € | - | 0 € | -12 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2495 € | 29 733 € | 32 228 € | 0 € | 0 € | 0 € | 0 € | 32 228 € | - | 69 169 € | 2344 € | 0 € | -39 285 € | 32 228 € | 32 228 € |
| 2023 | 88 € | 0 € | 11 388 € | 57 451 € | 68 927 € | 0 € | 0 € | 0 € | 0 € | 68 927 € | - | 91 265 € | 2344 € | 0 € | -24 682 € | 68 927 € | 68 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 290 € | 18.7% | 1640 € | 3870 € | 2-33% |
| 2023 | 12 650 € | 12.3% | 1600 € | 4700 € | 3-25% |
| 2022 | 14 430 € | - | 2350 € | 4670 € | 4 |