| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 815 € | - | - | - | - | - | - | 517 617 € | -24 802 € | 6419 € | 11 340 € | 2854 € | 9661 € | 0 € | 0 € | 0 € | - | 45 370 € | - | - | -94 738 € | 12 266 € | -107 004 € | - | 0 € | -107 004 € |
| 2023 | 556 566 € | - | - | - | - | - | - | 648 916 € | -92 350 € | 6508 € | 15 063 € | 63 € | 11 164 € | 0 € | 0 € | 0 € | - | 32 494 € | - | - | -157 516 € | 0 € | -157 516 € | - | 0 € | -157 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 893 € | 0 € | 3098 € | 232 131 € | 296 122 € | 0 € | 0 € | 83 509 € | 83 509 € | 379 631 € | - | 244 934 € | 387 753 € | 0 € | -253 056 € | 379 631 € | 379 631 € |
| 2023 | 31 088 € | 0 € | 11 090 € | 274 525 € | 316 703 € | 0 € | 0 € | 91 316 € | 91 316 € | 408 019 € | - | 222 042 € | 332 030 € | 0 € | -146 053 € | 408 019 € | 408 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 970 € | 12.5% | 43 770 € | 114 160 € | 29-9% |
| 2023 | 246 720 € | 8.1% | 44 580 € | 111 400 € | 32-3% |
| 2022 | 228 160 € | - | 40 940 € | 110 370 € | 33 |