| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 316 191 € | - | - | - | - | - | - | 192 138 € | 1 124 053 € | 137 796 € | 871 484 € | 1304 € | 71 € | 0 € | 0 € | 0 € | - | 13 386 € | - | - | 102 620 € | 7074 € | 95 546 € | - | 0 € | 95 546 € |
| 2023 | 364 000 € | - | - | - | - | - | - | 16 134 € | 347 866 € | 42 304 € | 333 652 € | 0 € | 245 € | 0 € | 0 € | 0 € | - | 4274 € | - | - | -32 609 € | 613 € | -33 222 € | - | 0 € | -33 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 778 € | 0 € | 218 395 € | 0 € | 366 173 € | 0 € | 0 € | 360 942 € | 360 942 € | 727 115 € | - | 393 144 € | 170 207 € | 0 € | 163 764 € | 727 115 € | 727 115 € |
| 2023 | 71 732 € | 0 € | 152 997 € | 0 € | 224 729 € | 0 € | 0 € | 116 904 € | 116 904 € | 341 633 € | - | 232 427 € | 40 988 € | 0 € | 68 218 € | 341 633 € | 341 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 555 030 € | 303.8% | 129 940 € | 230 620 € | 15+200% |
| 2023 | 137 440 € | 20111.8% | 27 660 € | 49 680 € | 5 |
| 2022 | 680 € | - | 0 € | 0 € | - |