| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9823 € | - | - | - | - | - | - | 3251 € | 6572 € | 2204 € | 861 € | 0 € | 5100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1593 € | 0 € | -1593 € | - | 0 € | -1593 € |
| 2023 | 12 971 € | - | - | - | - | - | - | 6659 € | 6312 € | 2069 € | 746 € | 0 € | 3457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 € | 0 € | 40 € | - | 0 € | 40 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5915 € | 0 € | 619 € | 0 € | 6534 € | 7800 € | 13 € | 11 507 € | 19 320 € | 25 854 € | - | 452 € | 208 € | 0 € | 25 194 € | 25 854 € | 25 854 € |
| 2023 | 5199 € | 0 € | 828 € | 0 € | 6027 € | 7800 € | 28 € | 13 809 € | 21 637 € | 27 664 € | - | 677 € | 200 € | 0 € | 26 787 € | 27 664 € | 27 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1240 € | 57.5% | 130 € | 200 € | 10% |
| 2023 | 2920 € | 0.3% | 130 € | 200 € | 10% |
| 2022 | 2930 € | - | 120 € | 200 € | 1 |