| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 203 136 € | - | - | - | - | - | - | 91 620 € | 111 516 € | 96 714 € | 7431 € | 248 € | 6700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 919 € | 0 € | 919 € | - | 0 € | 919 € |
| 2023 | 311 938 € | - | - | - | - | - | - | 187 403 € | 124 535 € | 108 563 € | 8823 € | 38 € | 5865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1322 € | 0 € | 1322 € | - | 0 € | 1322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 281 € | 0 € | 31 341 € | 1 975 638 € | 2 056 260 € | 0 € | 0 € | 6136 € | 6136 € | 2 062 396 € | - | 48 159 € | 1 929 989 € | 0 € | 84 248 € | 2 062 396 € | 2 062 396 € |
| 2023 | 79 164 € | 0 € | 42 152 € | 1 987 008 € | 2 108 324 € | 0 € | 0 € | 2976 € | 2976 € | 2 111 300 € | - | 2 027 971 € | 0 € | 0 € | 83 329 € | 2 111 300 € | 2 111 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 950 € | 25.6% | 2250 € | 11 160 € | 40% |
| 2023 | 42 960 € | 35.8% | 3130 € | 13 020 € | 4-20% |
| 2022 | 31 640 € | - | 3580 € | 13 180 € | 5 |