| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 977 935 € | - | - | - | - | - | - | 1 015 889 € | -37 954 € | 0 € | 190 325 € | 181 920 € | 3674 € | 0 € | 0 € | 0 € | - | 11 285 € | - | - | -61 318 € | 0 € | -61 318 € | - | 0 € | -61 318 € |
| 2023 | 1 025 910 € | - | - | - | - | - | - | 1 102 005 € | -76 095 € | 0 € | 136 217 € | 160 979 € | 4654 € | 0 € | 0 € | 0 € | - | 10 027 € | - | - | -66 014 € | 0 € | -66 014 € | - | 0 € | -66 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 247 458 € | 0 € | 77 408 € | 517 054 € | 841 920 € | 29 680 € | 0 € | 1 328 721 € | 1 358 401 € | 2 200 321 € | - | 195 495 € | 240 431 € | 0 € | 1 764 395 € | 2 200 321 € | 2 200 321 € |
| 2023 | 231 505 € | 0 € | 110 004 € | 533 434 € | 874 943 € | 29 680 € | 0 € | 1 206 515 € | 1 236 195 € | 2 111 138 € | - | 135 957 € | 149 468 € | 0 € | 1 825 713 € | 2 111 138 € | 2 111 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 930 € | 2.7% | 72 140 € | 127 680 € | 25-4% |
| 2023 | 197 310 € | 2.0% | 68 840 € | 121 240 € | 26+8% |
| 2022 | 193 470 € | - | 56 710 € | 101 860 € | 24 |