| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 831 € | - | - | - | - | - | - | 19 559 € | 9272 € | 4006 € | 10 689 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5484 € | 0 € | -5484 € | - | 0 € | -5484 € |
| 2023 | 15 216 € | - | - | - | - | - | - | 13 936 € | 1280 € | 4012 € | 10 756 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 510 € | 0 € | -13 510 € | - | 0 € | -13 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 € | 0 € | 513 € | 300 € | 1027 € | 0 € | 0 € | 35 616 € | 35 616 € | 36 643 € | - | 4019 € | 0 € | 0 € | 32 624 € | 36 643 € | 36 643 € |
| 2023 | 216 € | 0 € | 166 € | 427 € | 809 € | 0 € | 0 € | 39 404 € | 39 404 € | 40 213 € | - | 2105 € | 0 € | 0 € | 38 108 € | 40 213 € | 40 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 29.9% | 1340 € | 2590 € | 10% |
| 2023 | 4980 € | 43.3% | 1400 € | 2620 € | 10% |
| 2022 | 8780 € | - | 900 € | 1760 € | 1 |