| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 294 € | - | - | - | - | - | - | 335 045 € | -18 751 € | 0 € | 43 583 € | 76 267 € | 218 € | 0 € | 0 € | 0 € | - | 2522 € | - | - | 11 193 € | 47 € | 11 146 € | - | 0 € | 11 146 € |
| 2023 | 420 419 € | - | - | - | - | - | - | 453 527 € | -33 108 € | 0 € | 56 556 € | 98 013 € | 2309 € | 0 € | 0 € | 0 € | - | 3298 € | - | - | 2742 € | 28 € | 2714 € | - | 0 € | 2714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 296 € | 0 € | 9005 € | 13 869 € | 23 170 € | 0 € | 80 € | 91 594 € | 91 674 € | 114 844 € | - | 492 079 € | 52 850 € | 0 € | -430 085 € | 114 844 € | 114 844 € |
| 2023 | 77 € | 0 € | 10 016 € | 12 096 € | 22 189 € | 0 € | 0 € | 100 033 € | 100 033 € | 122 222 € | - | 495 753 € | 67 700 € | 0 € | -441 231 € | 122 222 € | 122 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 450 € | 33.4% | 12 680 € | 38 710 € | 18-28% |
| 2023 | 146 420 € | 35.7% | 18 740 € | 54 990 € | 25-4% |
| 2022 | 107 910 € | - | 15 010 € | 37 540 € | 26 |