| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 646 738 € | - | - | - | - | - | - | 465 911 € | 180 827 € | 11 427 € | 131 963 € | 112 296 € | 4489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 244 € | 0 € | 145 244 € | - | 0 € | 145 244 € |
| 2024 | 623 741 € | - | - | - | - | - | - | 458 202 € | 165 539 € | 10 563 € | 129 555 € | 69 743 € | 4153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 011 € | 0 € | 91 011 € | - | 0 € | 91 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 333 438 € | 0 € | 37 458 € | 1 566 835 € | 1 937 731 € | 0 € | 0 € | 1 098 092 € | 1 098 092 € | 3 035 823 € | - | 258 144 € | 0 € | 0 € | 2 777 679 € | 3 035 823 € | 3 035 823 € |
| 2024 | 194 165 € | 0 € | 36 895 € | 1 591 761 € | 1 822 821 € | 0 € | 0 € | 1 034 984 € | 1 034 984 € | 2 857 805 € | - | 225 370 € | 0 € | 0 € | 2 632 435 € | 2 857 805 € | 2 857 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 410 € | 4.6% | 34 000 € | 80 100 € | 33-8% |
| 2023 | 189 680 € | 5.1% | 31 810 € | 79 700 € | 36-8% |
| 2022 | 199 910 € | - | 27 910 € | 78 350 € | 39 |